Project: Proposed Reconstruction/Renovation/Repairs
Location: Seminario Mayor de San Carlos, Mabolo, Cebu City
Owner: Archdiocese of Cebu

Preparation of plans and working drawings Unit Cost Total Cost Subtotal
1. As-built plans 2 sheets - 20"x30" 1,500.00 3,000.00  
2. Master development plan 1 sheet - 20"x30" 1,500.00 1,500.00  
3. Renovation
a. Floor plan 2 sheets - 20"x30" 1,500.00 3,000.00  
b. Elevation/Sections 3 sheets - 20"x30" 1,500.00 4,500.00  
4. Detailed plans of Interiors
a. Master development plan 2 sheets - A3 size 1,200.00 2,400.00  
b. Classroom typical plan 2 sheets - A3 size 1,200.00 2,400.00  
c. Dormitory 2 sheets - 20"x30" 1,200.00 2,400.00  
e. Speech Laboratory 2 sheets - A3 size 1,200.00 2,400.00  
f. Refectory 2 sheets - A3 size 1,200.00 2,400.00  
g. Kitchen 2 sheets - A3 size 1,200.00 2,400.00 24,000.00


Construction/Repairs Unit Cost Total Cost Subtotal
1. Demolition cost (West Wing) 346.50 m2 1,500.00 1,325,000.00  
2. Re-construction cost 346.50 m2 1,500.00 12,375,500.00  
3. Interior works
a. Classrooms (West Wing) 666.40 m2 10,000.00 6,614,000.00  
b. Speech Laboratory 53.50 m2 15,000.00 802,500.00  
c. Lecture Theater 122.90 m2 15,000.00 1,843,500.00  
d. Dormitory (West Wing) 607.40 m2 12,000.00 7,288,800.00  
e. Dormitory (East Wing) 585.80 m2 12,000.00 7,029,600.00  
f. Refectory/Kitchen/Reading area (Seminarians) 252.00 m2 12,000.00 3,024,000.00  
g. Refectory (Priests) 63.00 m2 10,000.00 630,000.00  
h. Kitchen 103.60 m2 15,000.00 1,554,000.00  
4. Rehabilitation of toilets & showers (see separate sheet) 2,021,713.70  
5. Electrical works (re-design & re-wiring) 2,447.64 m2 500.00 2,207,160.00 46,715,273.70
Add: Contingencies (10%) 4,671,527.37
OVERALL TOTAL COST OF CONSTRUCTION 51,410,801.07